Road Network Sector Project: Two Suspension Bridges at Malaya, Seol and Rastavama

Max Raise
$9,800,000.00
Min Invest
$490000
Raised so far
$4606000

In stock

Category: Tag:
Max Investment
TooltipAdjust the proposed purchase price to see impact on the financial metrics.
Down Payment
TooltipThe down payment is the cash portion of the property price at the time of purchase when using leverage, or full purchase price when buy all cash. This amount is used to calculate your initial investment, and projected returns.
Estimated Profit
TooltipRent range is an estimate based on publicly available data and is not a prediction or guaranty of future rental income
Total Return
TooltipTotal Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over 10 years, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
$2484300
Annualized Return
TooltipAnnualized Return, also known as Internal Rate of Return, is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
5.2%
Cap Rate
TooltipCap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price. Your net operating cash flow excludes your loan costs. For more details about the net operating income see the Financials tab.
6.2%
Gross Yield
TooltipGross yield is the annual income generated by an asset before any expenses, divided by its purchase price. Monthly rent x 12 months, divided by purchase price.
7.1%
Cash Flow
TooltipFirst year net cash flow is the estimated dollar amount received after payment for property taxes, property management, reserves for R&M, capital expenditures, and loan payments. Assuming 5% vacancy and loan payments based on the lending assumptions selected. For more details see the Financial tab.
$1701
Appreciation
TooltipThe home price appreciation forecast is using either one of the metrics below to estimate property value for the first 5 years, then drops to 3% for the remainder of the holding period. 10Y Hist: Historical annual appreciation percentage increase over a 10 year time horizon based on monthly home appreciation data from CoreLogic. 5Y Hist: Historical annual appreciation percentage increase over a 5 year time horizon based on monthly home appreciation data from CoreLogic. 1Y Hist: Historical annual appreciation percentage increase over a 1 year time horizon based on monthly home appreciation data from CoreLogic.

Description

ADB is helping Timor-Leste upgrade priority sections of the national road network and make them more climate-resilient. The project will upgrade the trans-island road from Manatuto to Natarbora, which will improve national connectivity and support the governments’ petroleum and gas developments on the south coast. The project will also establish systems and practices for road maintenance.

Additional information

type

City

, ,

Location

, ,

Reviews

There are no reviews yet.

Be the first to review “Road Network Sector Project: Two Suspension Bridges at Malaya, Seol and Rastavama”

Your email address will not be published. Required fields are marked *