Road Network Sector Project: Two Suspension Bridges at Malaya, Seol and Rastavama
Max Raise
$9,800,000.00
Min Invest
$490000
Raised so far
$4606000
In stock
Category: Transportation
Tag: Transportation
Max Investment
Adjust the proposed purchase price to see impact on the financial metrics.
Adjust the proposed purchase price to see impact on the financial metrics.
Down PaymentThe down payment is the cash portion of the property price at the time of purchase when using leverage, or full purchase price when buy all cash. This amount is used to calculate your initial investment, and projected returns.
The down payment is the cash portion of the property price at the time of purchase when using leverage, or full purchase price when buy all cash. This amount is used to calculate your initial investment, and projected returns.
Estimated ProfitRent range is an estimate based on publicly available data and is not a prediction or guaranty of future rental income
Rent range is an estimate based on publicly available data and is not a prediction or guaranty of future rental income
Total ReturnTotal Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over 10 years, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
Total Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over 10 years, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
$2165800
Annualized ReturnAnnualized Return, also known as Internal Rate of Return, is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
Annualized Return, also known as Internal Rate of Return, is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
5.2%
Cap RateCap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price. Your net operating cash flow excludes your loan costs. For more details about the net operating income see the Financials tab.
Cap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price. Your net operating cash flow excludes your loan costs. For more details about the net operating income see the Financials tab.
6.2%
Gross YieldGross yield is the annual income generated by an asset before any expenses, divided by its purchase price. Monthly rent x 12 months, divided by purchase price.
Gross yield is the annual income generated by an asset before any expenses, divided by its purchase price. Monthly rent x 12 months, divided by purchase price.
7.1%
Cash FlowFirst year net cash flow is the estimated dollar amount received after payment for property taxes, property management, reserves for R&M, capital expenditures, and loan payments. Assuming 5% vacancy and loan payments based on the lending assumptions selected. For more details see the Financial tab.
First year net cash flow is the estimated dollar amount received after payment for property taxes, property management, reserves for R&M, capital expenditures, and loan payments. Assuming 5% vacancy and loan payments based on the lending assumptions selected. For more details see the Financial tab.
$1701
AppreciationThe home price appreciation forecast is using either one of the metrics below to estimate property value for the first 5 years, then drops to 3% for the remainder of the holding period.
10Y Hist: Historical annual appreciation percentage increase over a 10 year time horizon based on monthly home appreciation data from CoreLogic.
5Y Hist: Historical annual appreciation percentage increase over a 5 year time horizon based on monthly home appreciation data from CoreLogic.
1Y Hist: Historical annual appreciation percentage increase over a 1 year time horizon based on monthly home appreciation data from CoreLogic.
The home price appreciation forecast is using either one of the metrics below to estimate property value for the first 5 years, then drops to 3% for the remainder of the holding period.
10Y Hist: Historical annual appreciation percentage increase over a 10 year time horizon based on monthly home appreciation data from CoreLogic.
5Y Hist: Historical annual appreciation percentage increase over a 5 year time horizon based on monthly home appreciation data from CoreLogic.
1Y Hist: Historical annual appreciation percentage increase over a 1 year time horizon based on monthly home appreciation data from CoreLogic.
Description
ADB is helping Timor-Leste upgrade priority sections of the national road network and make them more climate-resilient. The project will upgrade the trans-island road from Manatuto to Natarbora, which will improve national connectivity and support the governments’ petroleum and gas developments on the south coast. The project will also establish systems and practices for road maintenance.
Additional information
| type | |
|---|---|
| City | |
| Location |
Be the first to review “Road Network Sector Project: Two Suspension Bridges at Malaya, Seol and Rastavama”
Related products
-
-
View Options
- Transportation
2014 Cirrus Phenom 100 Private Jet
-
Max Raise$7,800,000.00Min Invest$390000Raised so far$3666000
-
-
-
-
View Options
- Transportation
Go 0026 – Double Ended Ferry – 85m
-
Max Raise$800,000.00Min Invest$40000Raised so far$376000
-
-
Reviews
There are no reviews yet.