2014 Cirrus Phenom 100 Private Jet
Max Raise
$7,800,000.00
Min Invest
$390000
Raised so far
$3666000
In stock
Category: Transportation
Tag: Transportation
Max Investment
Adjust the proposed purchase price to see impact on the financial metrics.
Adjust the proposed purchase price to see impact on the financial metrics.
Down PaymentThe down payment is the cash portion of the property price at the time of purchase when using leverage, or full purchase price when buy all cash. This amount is used to calculate your initial investment, and projected returns.
The down payment is the cash portion of the property price at the time of purchase when using leverage, or full purchase price when buy all cash. This amount is used to calculate your initial investment, and projected returns.
Estimated ProfitRent range is an estimate based on publicly available data and is not a prediction or guaranty of future rental income
Rent range is an estimate based on publicly available data and is not a prediction or guaranty of future rental income
Total ReturnTotal Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over 10 years, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
Total Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over 10 years, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
$2230800
Annualized ReturnAnnualized Return, also known as Internal Rate of Return, is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
Annualized Return, also known as Internal Rate of Return, is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
5.2%
Cap RateCap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price. Your net operating cash flow excludes your loan costs. For more details about the net operating income see the Financials tab.
Cap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price. Your net operating cash flow excludes your loan costs. For more details about the net operating income see the Financials tab.
6.2%
Gross YieldGross yield is the annual income generated by an asset before any expenses, divided by its purchase price. Monthly rent x 12 months, divided by purchase price.
Gross yield is the annual income generated by an asset before any expenses, divided by its purchase price. Monthly rent x 12 months, divided by purchase price.
7.1%
Cash FlowFirst year net cash flow is the estimated dollar amount received after payment for property taxes, property management, reserves for R&M, capital expenditures, and loan payments. Assuming 5% vacancy and loan payments based on the lending assumptions selected. For more details see the Financial tab.
First year net cash flow is the estimated dollar amount received after payment for property taxes, property management, reserves for R&M, capital expenditures, and loan payments. Assuming 5% vacancy and loan payments based on the lending assumptions selected. For more details see the Financial tab.
$1701
AppreciationThe home price appreciation forecast is using either one of the metrics below to estimate property value for the first 5 years, then drops to 3% for the remainder of the holding period.
10Y Hist: Historical annual appreciation percentage increase over a 10 year time horizon based on monthly home appreciation data from CoreLogic.
5Y Hist: Historical annual appreciation percentage increase over a 5 year time horizon based on monthly home appreciation data from CoreLogic.
1Y Hist: Historical annual appreciation percentage increase over a 1 year time horizon based on monthly home appreciation data from CoreLogic.
The home price appreciation forecast is using either one of the metrics below to estimate property value for the first 5 years, then drops to 3% for the remainder of the holding period.
10Y Hist: Historical annual appreciation percentage increase over a 10 year time horizon based on monthly home appreciation data from CoreLogic.
5Y Hist: Historical annual appreciation percentage increase over a 5 year time horizon based on monthly home appreciation data from CoreLogic.
1Y Hist: Historical annual appreciation percentage increase over a 1 year time horizon based on monthly home appreciation data from CoreLogic.
Description
Engines
2,300 Hours
Interior
Interior executive for 6 passengers (Single Pilot).
Cabin with Fwd Refreshment Center and Aft Lavatory with fully enclosed belted toilet.
Aircraft based and registered in Brazil – We can deliver worldwide, Delivered with Fresh 120 Mo Inspection and Landing Gear Overhaul, Brand New Landing Gears installed, Interior executive for 6 passengers (Single Pilot), Cabin with Fwd Refreshment Center and Lavatory with belted toilet, With Synthetic Vision (SVS), ChartView, WAAS, TCAS, TAWS, ADSB, WX Radar, etc, Always kept in a private hangar.
Additional information
| type | |
|---|---|
| Engine Hours | |
| City | |
| Location |
Be the first to review “2014 Cirrus Phenom 100 Private Jet”
Related products
-
-
View Options
- Transportation
Go 0026 – Double Ended Ferry – 85m
-
Max Raise$800,000.00Min Invest$40000Raised so far$376000
-
-
-
-
View Options
- Transportation
Road Network Sector Project: Two Suspension Bridges at Malaya, Seol and Rastavama
-
Max Raise$9,800,000.00Min Invest$490000Raised so far$4606000
-
-
Reviews
There are no reviews yet.