3 Brockwell Parkway, Landsdale, WA 6065

Max Raise
Min Invest
Raised so far

About the property
Area = 4000 sq feet
Parking = 2
10bedrooms plus study. Your  Prestigious  Farm Home.

In stock

Category: Tag:
Max Investment
TooltipAdjust the proposed purchase price to see impact on the financial metrics.
Down Payment
TooltipThe down payment is the cash portion of the property price at the time of purchase when using leverage, or full purchase price when buy all cash. This amount is used to calculate your initial investment, and projected returns.
Estimated Rent
TooltipRent range is an estimate based on publicly available data and is not a prediction or guaranty of future rental income
Total Return
TooltipTotal Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over 10 years, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
Annualized Return
TooltipAnnualized Return, also known as Internal Rate of Return, is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
Cap Rate
TooltipCap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price. Your net operating cash flow excludes your loan costs. For more details about the net operating income see the Financials tab.
Gross Yield
TooltipGross yield is the annual income generated by an asset before any expenses, divided by its purchase price. Monthly rent x 12 months, divided by purchase price.
Cash Flow
TooltipFirst year net cash flow is the estimated dollar amount received after payment for property taxes, property management, reserves for R&M, capital expenditures, and loan payments. Assuming 5% vacancy and loan payments based on the lending assumptions selected. For more details see the Financial tab.
TooltipThe home price appreciation forecast is using either one of the metrics below to estimate property value for the first 5 years, then drops to 3% for the remainder of the holding period. 10Y Hist: Historical annual appreciation percentage increase over a 10 year time horizon based on monthly home appreciation data from CoreLogic. 5Y Hist: Historical annual appreciation percentage increase over a 5 year time horizon based on monthly home appreciation data from CoreLogic. 1Y Hist: Historical annual appreciation percentage increase over a 1 year time horizon based on monthly home appreciation data from CoreLogic.


3 Brockwell Parkway, Landsdale, WA 6065
Dream of living in a luxurious home with space to sprawl?From the moment you step inside, the feeling of space, light and luxury will stand out!3 top reasons that will love this home…1. The entertaining areas are simply superb2. Swim all year round fully covered and heated3. The location is tops surrounded by quality homes and neighboursZoned for Landsdale Primary and 180m to Brockwell Park, the kids, extended family and the dogs will love life and you will enjoy the convenience and comfort that this lifestyle home has to offer.and the kitchen……. let’s just say wow, its big and loaded with storage and you can keep an eye on the kids in the pool from the window.From 4 supersized rooms plus study and 3 living areas to quality finishes and fixtures you won’t want to miss out! Unique opportunity to make this wonderful mini palace your family home.Some more of the little extras…..1. Double remote garage with shoppers’ entry
2. Split system A/C in bedrooms & also Evaporative central ducted system
3. Two ensuites, master with spa
4. Solar powered electricity
5. Security alarm
6. Allergy free – no carpets
7. Move in ready…..and more, come and see for yourself. I look forward to meeting you at the home open.

Additional information







There are no reviews yet.

Be the first to review “3 Brockwell Parkway, Landsdale, WA 6065”

Your email address will not be published. Required fields are marked *